Skip to main content

Three-Statement Financial Models, built on the Leontief Method

The Modeling Framework

Every model Simion Advisory ships is built on the Input-Output framework developed by Dr. Wassily Leontief - the structural approach that won the 1973 Nobel Prize in Economics. Here's what that means in practice, and why it produces forecasts that hold up under investor scrutiny.

Wassily Leontief, Nobel Prize-winning economist
Dr. Wassily Leontief (1905–1999) · 1973 Nobel Laureate in Economics
1973 Nobel PrizeInput-Output Analysis4 Nobel-winning students

About Dr. Wassily Leontief

Wassily Leontief (1905–1999) was a Russian-born American economist who revolutionized the field of Economics by creating Input-Output analysis, a method of mapping the complex interdependencies within an economy. His work was so foundational that he was awarded the 1973 Nobel Prize in Economics.

But his influence didn't stop there. Leontief was a master mentor; four of his doctoral students also went on to win the Nobel Prize, proving that his rigorous approach to structural data is the gold standard for understanding complex systems.

From Economic Theory to Business Strategy

Leontief applied his logic to nations. Simion Advisory applies it to a single business. The "Input-Output" concept becomes the engine behind a robust three-statement model: every operational driver in, three linked financial statements out, the entire ecosystem updating in real time when any assumption moves.

  1. Inputs
    STEP 01

    Every operational driver is captured as a structured input.

  2. Engine
    STEP 02

    A linked three-statement engine propagates the math.

  3. Outputs
    STEP 03

    P&L, Balance Sheet, and Cash Flow update in real-time.

Every operational driver (Input) is mathematically linked to P&L, Balance Sheet, and Cash Flow (Output). If one lever moves, the entire ecosystem updates in real-time.

The models are dynamic, designed for advanced scenario testing. Variables are categorized by sensitivity (High, Medium, Low), letting you run "what-if" simulations that prepare the business for any market condition.

Mathematical complexity is distilled into clear, executive-level visuals that make decision-making effortless for boards and investors.

The Input-Output diagram, applied to your business

Drivers on the left feed the calculation engine in the middle. The engine pushes a linked set of financial outputs on the right - every output traceable back to a driver, every driver testable under scenario.

Input Drivers

Historical Financials
Revenue Assumptions
OPEX & Headcount
CAPEX Schedules
Macro Variables

Scenario-Specific Parameters

LEONTIEFENGINE

Financial Outputs

Income Statement

P&L Dynamics

Balance Sheet

Asset/Liab Mapping

Cash Flow

Liquidity Forecasts

Distribution Waterfall

Investor Payouts

Scenario Testing

What-If Analysis

Continuous Scenario Re-Testing

Free Model Audit

See it on your own model

Send Gabriel your existing model. He'll review the structure, assumptions, and outputs against the Leontief Input-Output framework - and reply with the three changes that matter most.

Reply within one business day.
No automated funnel.

Ready to commission a model on this framework?

Pricing and engagement options live on the Financial Modeling services page. Greenfield to Series A, simple to complex - transparent fixed-price packages.

See Financial Modeling pricing